Is Tidewater Inc. (TDW) Undervalued? Valuation & Fair Price
At $84.74, the frameworks are split on Tidewater Inc. today — Warren Buffett and Peter Lynch rate it Buy and Benjamin Graham and Phil Town (Rule #1) rate it Avoid. Each model calculates its own fair value and margin of safety; create a free account to see the exact buy price behind every verdict.
Tidewater Inc.
TDWEnergy · Oil & Gas Equipment & Services · NYSE
$84.74
P/E 18.4×
Tidewater Inc., along with its subsidiaries, provides essential marine support and transportation services globally for the offshore energy industry, leveraging its diverse fleet of specialized vessels. Its core activities include facilitating offshore oil and natural gas exploration, field development, and production, as well as contributing to windfarm development and maintenance. These critical services range from towing and anchor handling for mobile offshore drilling units to the crucial transport of supplies and personnel for ongoing drilling, workover, and production operations. Tidewater also offers offshore construction, seismic, and subsea support, provides geotechnical survey assistance for windfarm construction, and undertakes specialized tasks like pipe and cable laying. To achieve this, the company manages and charters a variety of vessels. Its deepwater fleet comprises platform supply vessels (PSVs) and anchor handling tug supply (AHTS) vessels, designed to move equipment and provisions from shore bases to offshore drilling rigs and production platforms in both deep and intermediate waters. For shallower operations, it deploys towing-supply vessels, alongside crew boats, utility vessels, and offshore tugs that shuttle personnel and materials to various offshore installations. Additionally, its offshore tugs play a vital role in towing floating drilling rigs and barges, assisting with tanker docking, and supporting construction barges, as well as pipe and cable laying activities. Tidewater's clientele is broad, encompassing major and independent oil and natural gas exploration and production firms, state-owned or controlled foreign entities, drilling contractors, and companies engaged in offshore construction, windfarm development, diving, and well stimulation. As of December 31, 2021, the company owned a fleet of 135 vessels. Tidewater Inc. was established in 1956 and is headquartered in Houston, Texas.
Investor scorecard
How the four investors rate Tidewater Inc.
A split decision across the frameworks
Investor model analysis
Details lockedAt $84.74, 2 of 4 frameworks say Buy
Intrinsic Value (DCF)
Warren Buffett's valuation model · select an investor above to switch
Intrinsic Value
Locked — upgrade to viewBuy Below
Locked — upgrade to viewStrong Buy
Locked — upgrade to viewMargin of Safety
Locked — upgrade to viewUnlock buy targets with a free account
Get startedCreate a free account to see buy targets, full checklists & risk analysis Get started
Insider & congress activity
Are insiders buying TDW?
Over recent SEC Form 4 filings, TDW insiders bought $4.2M and sold $10.4M of stock across 19 open-market trades. Insiders sell for many reasons, but they buy for one.
| Insider | Action | Shares | Value | Date |
|---|---|---|---|---|
| ROBOTTI ROBERTdirector | Sell | 6,695 | $602K | Sep 16, 2026 |
| ROBOTTI ROBERTdirector | Sell | 3,605 | $324K | Sep 16, 2026 |
| Traub Kennethdirector | Sell | 10,000 | $990K | Sep 2, 2026 |
| Hudson Daniel A.EVP, CLO & Corporate Secretary | Sell | 15,000 | $1.5M | Sep 2, 2026 |
| Rubio Samuel REVP, CFO & CAO | Sell | 17,705 | $1.6M | Aug 12, 2026 |
Source: SEC Form 4 filings. Open-market buys & sells only. Not investment advice.
See the interactive insider chart & every tradeScenario analysis
Bear, base & bull
Three growth assumptions, three fair values — and where today's price lands
What's working
Key strengths
Identified by Buffett framework analysis
Company financials
5-Year Financials
Income statement highlights — annual, USD
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | $1.4B | $1.3B | $1.0B | $648M | $371M |
| Rev. Growth | +0.5% | +33.3% | +55.9% | +74.6% | — |
| Net Income | $335M | $181M | $97M | -$22M | -$129M |
| Net Margin | 24.7% | 13.4% | 9.6% | -3.4% | -34.8% |
| EPS (Diluted) | $6.69 | $3.44 | $1.88 | $-0.49 | $-3.14 |
| Free Cash Flow | Locked — upgrade to view | Locked — upgrade to view | Locked — upgrade to view | Locked — upgrade to view | Locked — upgrade to view |
Full analysis included
See the complete picture for TDW
Exact buy targets, margin of safety, detailed investor checklists, and risk breakdown — all frameworks, all numbers.
Free: 3 analyses/month · Pay per stock: $4.99 · Pro: $19.99/mo
More Energy stocks
Educational Use Only · Not Financial Advice
Analysis, scores, valuations, and buy zones are derived from publicly documented investor frameworks (Buffett, Lynch, Benjamin Graham, Phil Town) for learning purposes only. They are not recommendations from licensed financial advisors. Past performance does not guarantee future results. Prices may be delayed up to 15 minutes. Always conduct your own research before making any investment decisions.